Quarterly report pursuant to Section 13 or 15(d)

Stock Purchase Warrants

v3.5.0.2
Stock Purchase Warrants
6 Months Ended
Jun. 30, 2016
Stock Purchase Warrants [Abstract]  
STOCK PURCHASE WARRANTS
8. STOCK PURCHASE WARRANTS

 

During the three months ended June 30, 2016, the Company granted 430,714 warrants to investors in a private placement of common shares and 50,000 warrants were issued to “Selling Agents” for private placement of common stock. During the three months ending March 31, 2016, the Company granted 460,000 warrants to investors in a private placement of common shares. In the months of September and December 2015, the Company granted 2,465,001 warrants to investors in a private placement of common shares. These warrants are exercisable for a period of five years with an exercise price of $.70. In October 2015, 142,800 warrants were issued to “Selling Agents” for private placement of common stock. Each warrant is estimated as of the date of grant using a Black-Scholes Merton warrant valuation model that uses the assumptions noted in the table below. To address the lack of historical volatility data for the Company, expected volatility is based on the volatilities of peer companies.

 

A summary of the status of the Company’s outstanding stock warrants as of June 30, 2016 is as follows:

 

            Weighted-
Average
    Weighted-
Average
 
      Shares     Exercise 
Price
    Fair Market
Value
 
  Outstanding December 31, 2015     2,607,801     $ 0.70   $ 0.07  
  Granted     460,000       0.70     0.07  
  Exercised     -       -     -  
  Forfeited     -       -     -  
  Outstanding at March 31, 2016     3,067,801     $ 0.70   $ 0.07  
                         
  Granted     480,714       0.70     0.07  
  Exercised     -       -     -  
  Forfeited     -       -     -  
  Outstanding at June 30, 2016     3,548,515     $ 0.70   $ 0.07